Outlook and financial targets and definition of key figures

Outlook for 2021

(updated on Feb 18, 2021)

Revenue
Kemira’s revenue in local currencies, excluding acquisitions and divestments, is expected to increase from 2020 (EUR 2,427 million).

Operative EBITDA
Kemira’s operative EBITDA is expected to be at the same or at a slightly (less than 5%) lower level than in 2020 (EUR 435 million).

Assumptions behind outlook
COVID-19 pandemic continues to cause uncertainty in 2021, but Kemira’s end market demand is expected to recover gradually from 2020 in line with forecasted economic growth. Demand, particularly in the oil and gas market, is expected to recover. The outlook assumes no significant disruptions to Kemira’s operations. Currencies are expected to have a negative impact on operative EBITDA.

Kemira’s financial targets
Revenue Above-the-market revenue growth
Operative EBITDA margin 15-18%
Gearing level​ below 75%​

Kemira updated its financial targets on November 19, 2020. Kemira’s target for operative EBITDA margin has been updated to 15-18% (previously 15-17%), while other financial targets remain unchanged.

Definition of key figures

  1. Operative EBITDA
    Operating profit (EBIT) + depreciation and amortization + impairments – items affecting comparability

    Items affecting comparability 1)
    Restructuring and streamlining programs + transaction and integration expenses in acquisitions + divestment of businesses and other disposals + other items

    Operative EBIT
    Operating profit (EBIT) – items affecting comparability

    Interest-bearing net liabilities
    Interest-bearing liabilities – cash and cash equivalents

    Equity ratio, %
    Total equity x 100                             
    Total assets – prepayments received

    Gearing, %
    Interest-bearing net liabilities x 100
    Total equity

    Interest cover
    Operating profit + depreciation, amortization and impairments
    Finance costs, net

    Return on investment (ROI), %
    (Profit before taxes + interest expenses + other financial expenses) x 100
    (Total assets –  non-interest-bearing liabilities)2)

    Return on equity (ROE), %
    Net profit attributable to equity owners of the parent x 100
    Equity attributable to equity owners of the parent 2)

    Cash flow return on investment (CFROI), %
    Net cash generated from operating activities  x 100
    (Total assets – interest-free liabilities)2)

    Cash flow after investing activities

    Net cash generated from operating activities + net cash used in investing activities

    Operative return on capital employed (OPERATIVE ROCE), %
    Operative EBIT + share of profit or loss of associates x 100 3)
    Capital employed 4)5)

    Return on capital employed (ROCE), %)
    Operating profit + share of the results of associates x 1003)
    Capital employed 4) 5)

    Capital turnover
    Revenue                    
    Capital employed 4) 5)

    Interest-bearing net liabilities / EBITDA
    Interest-bearing net liabilities
    Operating profit (EBIT) + depreciation and amortization +, impairments

    Net financial cost, %
    (Finance costs, net – dividend income – exchange rate differences) x 100
    Interest-bearing net liabilities 2)

    Net working capital
    Inventories + trade receivables + other receivables, excluding derivatives, accrued interest income and other financing items – trade payables – other liabilities, excluding derivatives, accrued interest expenses and other financing items

    1) Non-GAAP measures excludes the effects of significant items of income and expenses which may have an impact on the comparability in the financial reporting of Kemira Group. Restructuring and streamlining programs; transaction and integration expenses in acquisition; divestments of businesses and other disposals are considered to be the most common items affecting comparability.
    2) Average
    3) Operating profit and share of profit or loss of associates taken into account for a rolling twelve month period ending at the end of the review period.
    4) 12-month rolling average
    5) Capital Employed = property, plant and equipment + intangible assets + net working capital + investments in associates

  2. Earnings per share (EPS)
    Net profit attributable to equity owner of the parent
    Average number of shares

    Net cash generated from operating activities per share
    Net cash generated from operating activities
    Average number of shares

    Dividend per share
    Dividend paid
    Number of shares

    Dividend payout ratio, %
    Dividend per share x 100
    Earnings per share (EPS)

    Dividend yield, %
    Dividend per share x 100
    Share price

    Equity per share
    Equity attributable to equity owners of the parent
    Number of shares

    Share price, year average
    Shares traded (EUR)
    Shares traded (volume)

    Price per earnings per share (P/E)
    Share price                     
    Earnings per share (EPS)

    Price per equity per share
    Share price                                                                           
    Equity per share attributable to equity owners of the parent

    Price per net cash generated from operating activities per share
    Share price                                                                   
    Net cash generated from operating activities per share

    Share turnover, %
    Number of shares traded x 100
    Average number of shares

We use cookies to improve your experience on our website. Read more about our cookie policy and privacy statement.